Ground mounted PV PLANT with TRACKERS 1000 kW (ex: North Italy)

Power Plant: 1000 kW

land placed in North Italy

Power Plant with Trackers on the ground

surface 25.000 sq.m

Sale (all the produced energy is sold to ENEL)

*all or part of the energy can be self-used

Power Plant Cost (including assembly):

€ 4.150.000,00 turnkey + VAT 10%

Plant annuity in 20 years:
plant production in 20 years	kWh annual 1.367.274 x 20 = kWh 27.345.500
plant production x gse contribution = 1000 kW non integrated	27.345.500 x 0.346 euro = € 9.461.536,08
plant production x energy sold to ENEL	27.345.500 x 0.098 euro = € 2.679.859,00
Total income in 20 years	€ 12.141.393,12
Annual income	€ 607.069,66
Monthly income	€ 50.589,14
Amortization of the plant for approx. 6 years and 9 months

Guarantee:
Product (panels, inverter, structure)	5 years
Power output	10 years (90%) 25 years (80%)
Inverter with electronic display for visualization of instantaneous power, average power and total power

Leasing indicative proposals: 15 YEARS variable rate
Downpayment of 10% (paid by the client)	€ 456.500,00
179 Monthly Instalments of	€ 30.110,74
Final Baloon payment 1%	€ 45.650,00
POWER PLANT MONTHLY INCOME *	€ 50.589,14
BALANCE IN COMPANY’S FAVOUR per MONTH	€ 20.478,40
*Including self-used energy